Northrop Grumman (NOC) — Company Research
Last Updated: 4 June 2026
Northrop Grumman is one of the five large US defence primes, built around stealth aircraft, missile defence, military space and battlefield electronics. The company is the prime contractor on two of the most important US modernisation programmes of the decade — the B-21 Raider stealth bomber and the Sentinel intercontinental ballistic missile — and it carries a record backlog of roughly $96 billion. FY2025 (year ended 31 December 2025) sales rose 2 percent to $42.0 billion, with GAAP diluted EPS of $29.08 and free cash flow of $3.3 billion. Momentum picked up sharply in the first quarter of 2026, when the prior-year B-21 loss provision dropped out of the comparison and diluted EPS jumped 85 percent to $6.14. This report walks through the business, the numbers and the risks, using only figures drawn from Northrop Grumman's own filings and press releases.
1. Company Snapshot
| Field | Value |
|---|---|
| Company | Northrop Grumman Corporation |
| Ticker / Exchange | NOC / NYSE |
| Sector | Defence & Aerospace |
| Headquarters | Falls Church, Virginia, USA |
| CEO / Leadership | Kathy Warden (Chair, Chief Executive Officer & President; CEO since 1 January 2019) |
| Employees | Approximately 97,000 |
| Market cap | ~$76.2 billion (3 June 2026, share price ~$536.50) |
| Revenue (FY2025) | $41,954 million ($42.0 billion) |
| Net earnings (FY2025) | $4.2 billion |
| GAAP diluted EPS (FY2025) | $29.08 |
| Free cash flow (FY2025) | $3.3 billion |
| Backlog (31 Mar 2026) | $95.6 billion |
| Dividend | Annualised ~$9.24/share; yield ~1.7% |
2. Bull & Bear Case
Bull Case
- Record backlog underpins visibility: Backlog of $95.6 billion at the end of Q1 2026, on a full-year 2025 book-to-bill of 1.10, gives multi-year revenue cover across all four segments.
- Two generational franchise programmes: Northrop is sole prime on the B-21 Raider stealth bomber and the Sentinel ICBM, both core to US nuclear and conventional modernisation and both ramping into higher-rate production.
- Margin recovery underway: Q1 2026 segment operating margin rose to 10.8 percent from 6.0 percent a year earlier as the prior-year $477 million B-21 loss provision dropped out, and management guides full-year segment income of $4.85–$5.0 billion.
- Strong cash generation and shareholder returns: FY2025 free cash flow of $3.3 billion grew 26 percent, the third straight year of at least 25 percent growth, funding a rising dividend and buybacks.
Bear Case
- Heavy dependence on the US government: US Government customers represent the large majority of sales, leaving Northrop exposed to continuing resolutions, shutdowns, budget caps and shifting procurement priorities.
- Fixed-price programme risk: The 2025 B-21 loss provision is a reminder that fixed-price development contracts can absorb large unrecoverable cost growth when inflation, labour or supply chains move against the company.
- Space Systems softening: Q1 2026 Space sales fell 3 percent and operating income 17 percent on the Next Generation Interceptor wind-down and a $71 million GEM 63XL launch-anomaly charge.
- Premium-to-growth valuation: With low-single-digit organic growth, the shares price in continued flawless execution; any programme slip or budget shock leaves little cushion.
3. Business Segments
Northrop Grumman reports through four operating segments. The table shows FY2025 sales and each segment's share of total segment sales (before intersegment eliminations of roughly $2.3 billion).
| Segment | % of revenue | What it is |
|---|---|---|
| Aeronautics Systems | ~29% ($13.0bn) | Manned and autonomous military aircraft, including the B-21 Raider, the E-2 Hawkeye, the E-130J TACAMO and major content on the F-35. |
| Mission Systems | ~28% ($12.5bn) | Radars, sensors, electronic warfare, networked C4ISR and marine and navigation systems — the company's highest-margin franchise. |
| Space Systems | ~24% ($10.8bn) | Launch vehicles and solid rocket motors, satellites, the Sentinel ICBM and missile-defence/space-sensing programmes. |
| Defense Systems | ~18% ($8.0bn) | Weapons, munitions and ammunition, tactical solid rocket motors and the Integrated Battle Command System. |
4. Business Model & Moat
How it makes money. Northrop earns the bulk of its revenue from long-cycle US Government contracts — a mix of cost-reimbursable and fixed-price work spanning development, production and sustainment. Revenue converts from a contracted backlog over many years, which smooths sales but means margins hinge on disciplined cost estimation.
Where the moat comes from. The barriers to entry are extreme: classified clearances, decades of programme heritage, irreplaceable engineering talent, and sole-source positions on franchises such as the B-21 and Sentinel that no competitor can realistically replicate. Switching costs for the customer are effectively prohibitive once a platform is in production.
What can erode it. The same government concentration that protects the moat also caps it: pricing is negotiated, programmes can be re-scoped or cancelled, and fixed-price development exposes the company to cost-growth it cannot always recover, as the B-21 charge demonstrated.
5. Financial Health
All figures below are taken from Northrop Grumman's earnings releases and annual report. The annual table runs through the most recently completed fiscal year, FY2025.
| Year | Revenue ($m) | YoY % | GAAP EPS | Adjusted EPS | Dividend/share | Long-term debt YE ($m) |
|---|---|---|---|---|---|---|
| 2021 | 35,667 | — | $43.54 | $25.63 | $5.67 | 12,777 |
| 2022 | 36,602 | +2.6% | $31.47 | $25.54 | $6.76 | 11,805 |
| 2023 | 39,290 | +7.3% | $13.53 | — | $7.34 | — |
| 2024 | 41,033 | +4.4% | $28.34 | $26.08 | $8.05 | 14,692 |
| 2025 | 41,954 | +2.2% | $29.08 | $26.34 | $8.99 | 15,162 |
"Adjusted EPS" above is Northrop's MTM-adjusted (transaction-adjusted in 2021–2022) diluted EPS, which removes the non-operational mark-to-market pension gain or loss. GAAP EPS is volatile because the mark-to-market adjustment is booked in the fourth quarter each year — it lifted 2021 and 2025 and depressed 2023, which also carried a $1.56 billion pre-tax B-21 charge.
| Quarter | Revenue ($m) | Adjusted EPS | GAAP EPS |
|---|---|---|---|
| Q1 2026 | 9,881 | $6.14 | $6.14 |
| Q4 2025 | 11,716 | $7.23 | ~$9.94* |
| Q3 2025 | 10,420 | $7.67 | $7.67 |
| Q2 2025 | 10,350 | $8.15 | $8.15 |
| Q1 2025 | 9,468 | $3.32 | $3.32 |
| FY 2025 total | 41,954 | 26.34 | 29.08 |
*Northrop records its full-year mark-to-market pension adjustment in the fourth quarter, so Q4 GAAP EPS includes the year's MTM benefit; the Q4 GAAP figure is derived as full-year GAAP EPS less the first three quarters. For the first three quarters of 2025 there is no MTM item, so adjusted and GAAP EPS are the same.
6. Valuation
Raw metrics, June 2026. Not opinions on whether the stock is cheap or expensive.
| Metric | Value |
|---|---|
| Market cap | ~$76.2bn (142.0m diluted shares × ~$536.50) |
| Trailing P/E (GAAP) | ~18.4x (price ~$536.50 / FY2025 GAAP EPS $29.08) |
| P/E (forward) | ~19.4x (price ~$536.50 / 2026 MTM-adjusted EPS guidance midpoint ~$27.65) |
| P/S (TTM) | ~1.82x (market cap ~$76.2bn / FY2025 revenue $41.95bn) |
| P/FCF | ~23.0x (market cap ~$76.2bn / FCF $3.31bn; FCF = operating CF $4.76bn − capex $1.45bn per FY2025 cash flow statement) |
| EV/EBITDA (TTM) | ~14.6x (EV ~$87.5bn / EBITDA ~$5.98bn; EBITDA = FY2025 operating income $4.51bn + D&A $1.47bn) |
| Enterprise value | ~$87.5bn (market cap ~$76.2bn + total debt ~$15.7bn − cash $4.4bn per FY2025 balance sheet) |
| 52-week high | $774.00 |
| 52-week low | $472.02 |
| Short interest (% of float) | ~1.08% (February 2026) |
| Days to cover | ~1.55 |
7. Growth Drivers
The clearest driver is the B-21 Raider. In early 2026 Northrop reached agreements with the US Air Force to expand B-21 production capacity by roughly 25 percent, supported by about $4.5 billion of appropriated funding, moving the programme from development toward higher-rate production with first basing targeted for 2027. The Sentinel ICBM is a second long-duration driver as it continues to ramp through Defense Systems and Space Systems.
Beyond the franchises, demand is broad: Mission Systems is ramping restricted airborne radar and marine programmes, Defense Systems is growing on tactical solid rocket motors and the Integrated Battle Command System, and a heightened global threat environment is lifting munitions and missile-defence orders. Management guides 2026 sales of $43.5–$44.0 billion and free cash flow of $3.1–$3.5 billion. You can track the wider sector and macro backdrop on the ChartsView Live Charts and Economic Calendar pages.
8. Peer Comparison
| Peer | Market cap (June 2026) | Key 2025 metric |
|---|---|---|
| RTX Corporation (RTX) | ~$233bn | FY2025 revenue ~$84bn; largest combined defence order book |
| Lockheed Martin (LMT) | ~$119bn | FY2025 revenue ~$74bn |
| General Dynamics (GD) | ~$91bn | FY2025 revenue $52.6bn |
| Northrop Grumman (NOC) | ~$76bn | FY2025 revenue $42.0bn; backlog $95.6bn |
| L3Harris Technologies (LHX) | ~$58bn | FY2025 revenue ~$21.5bn |
9. Insider Activity
Recent Form 4 filings show routine sales by Northrop executives and directors under pre-arranged Rule 10b5-1 trading plans; no open-market insider purchases were reported in the period. Chair and Chief Executive Officer Kathy Warden made no reported open-market transactions in the period covered below.
| Name | Date | Type | Shares | Price | Value | Plan Type |
|---|---|---|---|---|---|---|
| Roshan S. Roeder (CVP & President, Mission Systems) | 27 Feb 2026 | Sale | 1,754 | $720.00 | ~$1.26m | Rule 10b5-1 |
| Kathryn G. Simpson (CVP & General Counsel) | 2 Mar 2026 | Sale | 873 | $745.00 | ~$0.65m | Rule 10b5-1 |
| Mark A. Welsh III (Director) | 4 May 2026 | Sale | 95 | $566.60–$577.05 | ~$0.05m | Rule 10b5-1 |
10. Key Risks
- Government dependence (Macro/Regulatory): The large majority of sales are to the US Government; continuing resolutions, a prolonged shutdown, debt-ceiling stand-offs or budget cuts could delay funding and payments.
- Fixed-price cost growth (Operational): Fixed-price development contracts such as the B-21 can absorb unrecoverable cost growth from inflation, labour shortages and supply-chain disruption.
- Programme execution and EAC adjustments (Operational): Earnings rely on contract cost estimates; unfavourable estimate-at-completion adjustments, like the GEM 63XL charge, can hit segment margins.
- Supply chain and labour (Operational): Availability and pricing of critical materials, components and cleared talent remain constraints on the production ramp.
- Pension and mark-to-market volatility (Financial): Year-end mark-to-market pension remeasurement can swing GAAP earnings materially in either direction.
11. Recent Developments
- 21 Apr 2026 — Q1 2026 results. Sales rose 4 percent to $9.9 billion, operating margin reached 10.0 percent and diluted EPS climbed 85 percent to $6.14; the company reaffirmed full-year guidance.
- 21 Apr 2026 — B-21 production ramp. Northrop confirmed agreements with the US Air Force to increase B-21 production capacity and accelerate Sentinel initial operating capability, including the sale of a company-owned test aircraft to speed deliveries.
- 15 Apr 2026 — B-21 aerial refuelling. The US Air Force released imagery confirming the B-21 had been refuelled in flight, underlining rapid flight-test progress toward 2027 basing.
- 27 Jan 2026 — FY2025 results. Full-year sales of $42.0 billion, GAAP EPS of $29.08, free cash flow of $3.3 billion and a record backlog of $95.7 billion.
12. Key Dates
- 21 Jul 2026 — Expected Q2 2026 earnings release.
- 01 Jun 2026 — Most recent quarterly dividend ex-dividend date.
- 27 Jan 2026 — Fourth-quarter and full-year 2025 results released.
- 21 Apr 2026 — First-quarter 2026 results released.
Discuss this company with other investors on the ChartsView Forum.
Disclaimer: This research is produced by ChartsView for educational and informational purposes only. It does not constitute financial advice or a recommendation to buy or sell any security. All information is sourced from publicly available company filings, press releases, and official data. ChartsView does not use analyst opinions or third-party ratings. Always conduct your own due diligence and consider your personal f
Loading research report…
13. Thesis Verdict
The central thesis. Northrop Grumman is a US defence prime built around stealth aircraft, missile defence, military space and battlefield electronics, earning most of its revenue from long-cycle US Government contracts. FY2025 sales rose 2 percent to $42.0 billion with GAAP diluted EPS of $29.08 and free cash flow of $3.3 billion, and management guides 2026 sales of $43.5-$44.0 billion. The primary driver is the ramp of two sole-source franchises, the B-21 Raider bomber and the Sentinel ICBM, supported by a record backlog of roughly $96 billion.
What would confirm or break it. Continued margin recovery, on-schedule B-21 and Sentinel progress and sustained free-cash-flow growth would confirm the bull case. The thesis would weaken on further fixed-price cost-growth charges, a Space Systems slowdown, or a prolonged government shutdown or budget cut that delays funding and payments.
Watchpoints
- ConfirmsQ2 2026 earnings (47 days) landing in line with or above management guidance.
- ConfirmsEvidence supporting the "Record backlog underpins visibility:" thesis continuing to build across subsequent filings.
- InvalidatesMaterialisation of the "Fixed-price cost growth (Operational):" risk, or any disclosure that fundamentally alters the capital-return or growth profile stated by management.
Diagnostic grid
Generated by ChartsView research tooling. Thesis strength measures how well the evidence in this report supports the company's stated thesis — it is NOT a buy/sell rating or price target. ChartsView is not authorised by the FCA to provide regulated investment advice. Generated 4 Jun 2026.
