ServiceNow (NOW) — Company Research
Last Updated: 23 May 2026
ServiceNow is the workflow-automation platform that has quietly become one of enterprise software's most consistent compounders, and which now positions itself as the "AI control tower for business reinvention." Its Now Platform runs IT service management, employee and customer workflows, security operations and, increasingly, agentic AI on a single system of action that sits across a company's existing clouds, models and applications. Fiscal 2025 (the year ended 31 December 2025) delivered total revenue of $13,278 million, up 21%, with subscription revenue of $12,883 million and GAAP net income of $1,748 million. The investment debate is unusually stark right now: ServiceNow combines durable low-20s percent growth, a vast contracted backlog and strong free cash flow against a share price that, by May 2026, had fallen roughly 50% from its 52-week high, leaving a still-premium multiple but a much-debated one. This report lays out the figures from ServiceNow's SEC filings and other primary sources. Note that ServiceNow completed a five-for-one stock split effective 17 December 2025, and all per-share figures here are split-adjusted.
1. Company Snapshot
| Field | Value |
|---|---|
| Company | ServiceNow, Inc. |
| Exchange / Ticker | NYSE: NOW |
| Sector | Technology — Enterprise software (workflow automation & AI) |
| Market cap | ~$106bn (22 May 2026, ~$101.81/share, ~1.04bn shares) |
| Revenue (FY2025) | $13,278m total (+21% YoY); subscription revenue $12,883m |
| Net income (FY2025) | $1,748m GAAP (FY2024: $1,425m); GAAP diluted EPS $1.67 |
| Free cash flow (FY2025) | ~$4,576m (operating cash flow $5,444m − capex $868m) |
| CEO | Bill McDermott (Chairman & CEO since 2019) |
| President & CFO | Gina Mastantuono |
| Employees | ~30,000 (approx., FY2025) |
| Headquarters | Santa Clara, California, USA |
| Founded / IPO | 2004; IPO June 2012 |
| Fiscal year end | 31 December |
| Stock split | 5-for-1, effective 17 December 2025 |
| 52-week range | $81.24 – $211.48 |
2. Bull & Bear Case
Bull Case
- Durable growth at scale: FY2025 total revenue grew 21% to $13.28bn and subscription revenue reached $12.88bn — a rare combination of size and consistent low-20s percent growth, with Q1 FY2026 revenue up another 22% to $3.77bn.
- Enormous contracted backlog: remaining performance obligations reached $28.2bn at the end of FY2025 (up 26.5%) and current RPO was $12.85bn, giving high visibility into future revenue.
- Strong, growing cash generation: ServiceNow produced $5,444m of operating cash flow and roughly $4.6bn of free cash flow in FY2025, and guides to a ~35% free-cash-flow margin in FY2026.
- AI monetisation taking hold: Now Assist (rebranded "Otto" after combining with Moveworks) is gaining traction — customers spending over $1m of annual contract value on Now Assist grew over 130% year-over-year — and management targets ~$30bn of subscription revenue by 2030 with around 30% of ACV from AI.
- Re-rating optionality after the de-rate: with the shares down roughly 50% from their 52-week high, a business still compounding in the low-20s now trades at about 8x trailing sales, materially cheaper than its multi-year history.
Bear Case
- Still a premium multiple: even after the fall, ~8x trailing sales and ~61x trailing GAAP earnings price in years of continued execution, so any growth disappointment could compress the multiple further.
- Heavy stock-based compensation: FY2025 stock-based compensation was $1,955m, which depresses GAAP margins (GAAP operating margin ~13.5% vs ~31% non-GAAP) and drives ongoing buybacks simply to manage dilution.
- Law of large numbers: sustaining 20%+ growth on a $13bn+ revenue base is increasingly hard, and management has flagged geopolitical and large-deal-timing headwinds in 2026.
- Acquisition-led expansion: a run of deals (Armis, Veza, Moveworks, Traceloop) broadens the platform but adds integration risk and near-term margin headwinds — management guided to roughly 200 basis points of FY2026 free-cash-flow-margin drag from Armis alone.
- Intensifying competition: Salesforce is pushing into ITSM, while Atlassian, BMC Helix, Microsoft and Pegasystems all compete for workflow and service budgets as AI lowers switching frictions.
3. Revenue Segments
ServiceNow operates as a single reportable segment, but its revenue splits cleanly into recurring platform subscriptions and the services that support deployment. The breakdown below is for full-year FY2025 against total revenue of $13,278m.
| Segment | % of revenue | What it is |
|---|---|---|
| Subscription | ~97% ($12,883m) | Recurring fees for access to the Now Platform and its products across IT, employee, customer, security and AI workflows, recognised rateably over the contract term. |
| Professional services & other | ~3% ($395m) | Implementation, configuration, training and support that help customers deploy and expand on the platform; run at roughly break-even or a small loss by design. |
4. Business Model
ServiceNow sells multi-year subscriptions to its cloud-based Now Platform, billed largely up front and recognised as revenue over the life of each contract, which produces highly predictable, recurring revenue and a large deferred-revenue balance.
How it lands and expands. The company typically enters an account through IT service management — its historical stronghold — then cross-sells additional workflow products (IT operations, security operations, HR/employee, customer service, and now AI agents) onto the same platform. Pricing is driven by the number of licensed users, the products subscribed, and increasingly by AI consumption, so revenue per customer rises as adoption deepens.
Unit economics. Subscription gross margin runs around 80%, and the model throws off strong free cash flow because customers pay in advance. ServiceNow reinvests heavily in sales and R&D, and the gap between its high non-GAAP operating margin (~31%) and lower GAAP margin (~13.5%) is driven mainly by stock-based compensation.
The moat. Once a large enterprise standardises mission-critical workflows on the Now Platform, the system becomes the connective tissue across departments and legacy systems, which raises switching costs and supports renewal rates and durable expansion.
5. Financial Health
The table below shows five years of results. ServiceNow has compounded revenue in the low-to-mid 20s percent range while becoming steadily and sustainably GAAP-profitable. All figures are in US$ millions except per-share data, sourced from ServiceNow earnings releases and 10-K filings; all per-share figures are adjusted for the 5-for-1 split effective December 2025. The FY2023 GAAP EPS is elevated by a one-time deferred-tax valuation-allowance release, which is why FY2024 GAAP EPS stepped down even as revenue grew.
| Year | Revenue ($m) | YoY % | GAAP EPS | Adjusted EPS | Dividend/share | Long-term debt (YE, $m) |
|---|---|---|---|---|---|---|
| FY2021 | 5,896 | +30% | $0.23 | $1.18 | $0.00 | 0 |
| FY2022 | 7,245 | +23% | $0.32 | $1.52 | $0.00 | 0 |
| FY2023 | 8,971 | +24% | $1.68 | $2.16 | $0.00 | 0 |
| FY2024 | 10,984 | +22% | $1.37 | $2.78 | $0.00 | 1,489 |
| FY2025 | 13,278 | +21% | $1.67 | $3.51 | $0.00 | 1,491 |
ServiceNow carried no long-term debt for most of this period: its 2018 0% convertible senior notes (~$1.5bn) were converted/settled by 2022, and the company only re-entered the debt market with $1.5bn of senior notes issued in August 2024. The quarterly table below shows the five most recent reported quarters, with the full-year FY2025 total in bold. Revenue is total revenue; "Adjusted EPS" is non-GAAP diluted EPS.
| Quarter | Revenue ($m) | Adjusted EPS | GAAP EPS |
|---|---|---|---|
| Q1 FY2026 | 3,770 | $0.97 | $0.45 |
| Q4 FY2025 | 3,568 | $0.92 | $0.38 |
| Q3 FY2025 | 3,407 | $0.96 | $0.48 |
| Q2 FY2025 | 3,215 | $0.82 | $0.37 |
| Q1 FY2025 | 3,088 | $0.81 | $0.44 |
| FY2025 total | 13,278 | $3.51 | $1.67 |
Balance-sheet and cash-flow highlights: FY2025 operating cash flow of $5,444m and free cash flow of roughly $4,576m (operating cash flow $5,444m minus capex $868m); depreciation and amortisation of $738m; and stock-based compensation of $1,955m. As of 31 March 2026, the balance sheet held cash and cash equivalents of $2,702m, short-term marketable securities of $2,480m and long-term marketable securities of $2,724m (about $7.9bn combined), against long-term debt of $1,491m, after the company spent $2.2bn on buybacks and closed the Veza and Armis acquisitions in the quarter.
6. Valuation
Raw metrics, May 2026. Not opinions on whether the stock is cheap or expensive.
| Metric | Value |
|---|---|
| Market cap | ~$106bn (22 May 2026, ~$101.81/share, ~1.04bn shares) |
| Enterprise value | ~$100bn (market cap ~$106bn + total debt ~$1.49bn − cash & marketable securities ~$7.9bn per 31 Mar 2026 balance sheet) |
| Trailing P/E (GAAP) | ~61x (~$101.81 / FY2025 GAAP diluted EPS $1.67) |
| P/E (forward) | Not formally guided on a GAAP-EPS basis — ServiceNow guides subscription revenue and margins (FY2026: ~31.5% non-GAAP operating margin, ~35% FCF margin) rather than EPS |
| P/S (TTM) | ~8.0x (market cap ~$106bn / FY2025 total revenue $13.28bn) |
| EV/EBITDA (TTM) | ~39x (EV ~$100bn / FY2025 GAAP EBITDA ~$2.56bn; EBITDA = GAAP operating income $1,824m + D&A $738m). Heavily depressed by $1,955m of stock-based compensation; on a non-GAAP basis (operating income ~$4,149m) the multiple is roughly 20x |
| P/FCF | ~23x (market cap ~$106bn / FY2025 FCF ~$4.58bn; FCF = operating cash flow $5,444m − capex $868m) |
| 52-week high | $211.48 (3 Jul 2025) |
| 52-week low | $81.24 (10 Apr 2026) |
| Short interest (% of float) | ~2.9% of float (~49.2m shares short, ~4.8% of shares outstanding) — MarketBeat, May 2026 |
| Days to cover | ~1.8 days |
7. What They Are Building
ServiceNow's roadmap in 2026 is centred on moving AI from assisting workers to autonomously completing whole business processes. At Knowledge 2026 in early May, the company expanded its "Autonomous Workforce" — a suite of AI specialists that execute end-to-end jobs across IT, customer service, HR, finance, legal, procurement and security, with built-in governance and human oversight. The first out-of-the-box specialist is a Level 1 Service Desk AI agent that diagnoses and resolves common IT requests on its own.
Underpinning this is the AI Control Tower, which discovers, observes, governs and secures AI deployed across an enterprise, and a Context Engine that grounds AI decisions in live enterprise context. ServiceNow has repackaged Now Assist (combined with Moveworks' conversational AI) as "Otto", launched EmployeeWorks as a conversational front door, and integrated recent acquisitions — Armis (asset intelligence and cyber exposure), Veza (identity and access) and Traceloop (AI-agent observability). Partnerships with NVIDIA and Google Cloud extend the platform into AI infrastructure and industry-specific solutions, and management has framed a path toward roughly $30bn of subscription revenue by 2030.
8. Competitive Landscape
ServiceNow leads the IT service management market and increasingly competes across the broader enterprise workflow and AI-platform space. The table below lists key competitors with current valuations and a recent metric for context.
| Peer | Market cap (May 2026) | Key recent metric |
|---|---|---|
| Salesforce (CRM) | ~$235bn | Pushing into ITSM and agentic AI (Agentforce); leverages its large CRM and Slack install base to contest service budgets. |
| Microsoft (MSFT) | ~$3.4tn | Competes via Power Platform, Dynamics and deep Azure/Microsoft 365 integration; a platform-bundling threat across workflows. |
| Atlassian (TEAM) | ~$45bn | Jira Service Management bridges IT and software-development workflows; strong in mid-market and developer-led adoption. |
| Pegasystems (PEGA) | ~$25bn | Specialist in digital process automation and customer engagement via Pega Platform; competes in low-code workflow automation. |
9. Leadership & Ownership
ServiceNow is led by Chairman and CEO Bill McDermott, the former SAP chief executive who has run the company since 2019 and overseen its scaling from roughly $3bn to over $13bn in revenue. President and CFO Gina Mastantuono runs finance, and Amit Zavery serves as President, Chief Product Officer and Chief Operating Officer; Paul Fipps leads global customer operations. Institutional investors hold the large majority of the freely traded shares, typical for a company of ServiceNow's size. During Q1 FY2026 the company repurchased approximately 20.1 million shares (about $2.2bn, including a $2bn accelerated repurchase) with the primary objective of managing dilution, and the Board authorised an additional $5bn under the buyback programme in January 2026. On insider activity, public filings over the period reviewed show only routine, immaterial dealing — equity-award-related acquisitions by executives including the CEO and small disposals, generally transacted through pre-arranged plans; no material insider open-market buying or selling was identified.
10. Risks
- Valuation (Market): at roughly 8x trailing sales and ~61x trailing GAAP earnings, the shares still price in sustained high growth, so any deceleration could compress the multiple further despite the recent fall.
- Stock-based compensation and dilution (Financial): SBC of nearly $2bn a year suppresses GAAP profitability and forces continual buybacks simply to offset dilution.
- Growth deceleration (Operational): sustaining 20%+ growth on a $13bn+ base is structurally harder each year, and management has flagged large-deal-timing and geopolitical headwinds in 2026.
- Competition (Operational): Salesforce's move into ITSM, plus Microsoft, Atlassian, BMC Helix and Pegasystems, threaten pricing and share as AI lowers switching frictions.
- Acquisition integration (Operational): rapid M&A (Armis, Veza, Moveworks, Traceloop) adds execution and integration risk and near-term margin headwinds.
- Macro and IT-budget cycles (Macro): enterprise software and AI spending depends on broader economic conditions, currency moves and capital-spending appetite.
11. Recent Developments
- 04 May 2026 — Knowledge 2026 and Financial Analyst Day. ServiceNow expanded its Autonomous Workforce of AI specialists, repackaged Now Assist (with Moveworks) as "Otto", and projected roughly $30bn of subscription revenue by 2030 with about 30% of annual contract value coming from AI.
- 22 Apr 2026 — Q1 FY2026 results. Total revenue rose 22% to $3,770m and subscription revenue 22% to $3,671m; GAAP diluted EPS was $0.45 and non-GAAP $0.97; free cash flow was $1,665m; the company raised full-year FY2026 subscription-revenue guidance to $15,735m–$15,775m.
- 20 Apr 2026 — Armis acquisition closed. ServiceNow completed its acquisition of Armis to add real-time asset discovery and cyber-exposure management to its AI Control Tower.
- 02 Mar 2026 — Veza acquisition closed. The deal extends ServiceNow's security capabilities with identity and access visibility across data, applications and AI agents.
- 28 Jan 2026 — Q4 and full-year 2025 results. Full-year revenue reached $13.28bn (+21%), RPO rose to $28.2bn, and the Board authorised an additional $5bn for share repurchases.
- 17 Dec 2025 — five-for-one stock split. ServiceNow's 5-for-1 split became effective, with all prior per-share figures retroactively adjusted.
12. Key Dates
- 27 May 2026 — CFO Gina Mastantuono fireside chat, Jefferies Software, Internet & AI Conference
- 03 Jun 2026 — executives present at William Blair Growth Stock, BofA Global Technology and Evercore TMT conferences
- Expected late Jul 2026 — Q2 FY2026 earnings results (Q2 ended 30 June; reported around 22–23 July in prior years)
- Expected late Oct 2026 — Q3 FY2026 earnings results
ServiceNow does not currently pay a dividend; capital return to shareholders is via share repurchases.
Disclaimer: This research is produced by ChartsView for educational and informational purposes only. It does not constitute financial advice or a recommendation to buy or sell any security. All information is sourced from publicly available company filings, press releases, and official data. ChartsView does not use analyst opinions or third-party ratings. Always conduct your own due diligence and consider your personal financial situation before making investment decisions. Past performance is not indicative of future results.
Explore more on ChartsView: Live Charts, the Economic Calendar, and join the discussion in our Forum.
Loading research report…
13. Thesis Verdict
The central thesis. ServiceNow runs enterprise workflow automation on its Now Platform — an IT-service-management core that has expanded into employee, customer, security and now agentic-AI workflows — selling multi-year subscriptions billed largely up front. Fiscal 2025 delivered total revenue of $13.28bn (+21%), subscription revenue of $12.88bn, GAAP net income of $1.75bn and roughly $4.6bn of free cash flow, and management raised FY2026 subscription guidance to about $15.7bn while targeting roughly $30bn of subscription revenue by 2030 with around 30% of annual contract value coming from AI. The primary driver is AI monetisation (Now Assist, rebranded "Otto") layered on a $28bn contracted backlog.
What would confirm or break it. The thesis is confirmed by continued low-20s percent growth, rising Now Assist contract value and margin expansion across subsequent filings. It is invalidated by growth decelerating below guidance, a further valuation de-rating, persistent stock-based-compensation-driven dilution, or share loss to Salesforce, Microsoft and other workflow rivals.
Watchpoints
- ConfirmsQ2 FY2026 earnings (60 days) landing in line with or above management guidance.
- ConfirmsEvidence supporting the "Durable growth at scale:" thesis continuing to build across subsequent filings.
- InvalidatesMaterialisation of the "Valuation (Market):" risk, or any disclosure that fundamentally alters the capital-return or growth profile stated by management.
Diagnostic grid
Generated by ChartsView research tooling. Thesis strength measures how well the evidence in this report supports the company's stated thesis — it is NOT a buy/sell rating or price target. ChartsView is not authorised by the FCA to provide regulated investment advice. Generated 23 May 2026.
